Apple LBO Model

Includes debt schedule built to handle assumptions for multiple classes of debt (i.e. term loans, subordinated notes, revolvers, PIK). Projects balance sheet data and goodwill creation. See blog post for more details.

Apple Operating and Valuation Model

3 scenario valuation using DCF, public comps, and comparable transaction analysis.

Merger Model – Apple and Research in Motion

Calculates accretion/dilution, combined financials for theoretical merger.

NAV Analysis – EastGroup Properties

First model I built.

Please see the disclosures tab for more details.